Equity rollover impact on sponsor equity check slide template

A sensitivity showing how much sponsor equity is required as rollover participation varies, with the equity check derived across the scenario columns.

• Rollover scenarios across the columns
• Derived equity check rows
• Sponsor equity reconciling at both extremes
• Assumption footnotes

Source: Recreated as a native, fully editable PowerPoint slide from page 11 of KnowBe4 Project Orange Pitch Book 2022, a publicly published Morgan Stanley deck. Not affiliated with or endorsed by Morgan Stanley.