Sum of the parts on a DCF basis slide template

A sum-of-the-parts build on discounted cash flow: enterprise value per segment with its terminal multiple and discount range, summed, then bridged to equity value and value per share.

• One row per segment with its own assumptions
• Segment values summing to a total
• Net debt and NCI bridge to equity value
• Per-share row from the diluted count

Source: Recreated as a native, fully editable PowerPoint slide from page 16 of Avangrid Project Lean Pitch Book 2024, a publicly published Moelis & Company deck. Not affiliated with or endorsed by Moelis & Company.