WACC sensitivity over beta and capital structure slide template

The CAPM build-up stated as assumptions beside a grid of resulting discount rates over unlevered beta and debt-to-capital.

• Key assumptions listed explicitly
• Grid over beta and capital structure
• Every cell reproducible from the stated inputs
• Axis labels rounded from exact underlying values

Source: Recreated as a native, fully editable PowerPoint slide from page 42 of Avangrid Project Lean Pitch Book 2024, a publicly published Moelis & Company deck. Not affiliated with or endorsed by Moelis & Company.